{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["标的"],"not_rendered":{"external_links":1,"defined_names":4},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"标的","index":0,"n_rows":94,"n_cols":11,"rows_kept":94,"merged":[[2,5,29,5],[2,6,29,6],[2,8,11,8],[12,8,29,8],[30,5,35,5],[30,6,35,6],[30,8,35,8],[36,5,53,5],[36,6,53,6],[36,8,53,8],[54,5,77,5],[54,6,77,6],[54,8,77,8],[78,5,89,5],[78,6,89,6],[78,8,89,8],[91,4,93,4],[91,5,93,5],[91,7,93,7]],"flags":["formulas_cached_only"]}
[]
["标的","商铺号/房号","楼层","建筑面积（㎡）","招租底价（元／年）","租赁押金","租期","保证金（元）","租金递增","合同到期时间","是否存在原租赁户"]
[1,"C1","2层",132.98,27132,"1个月租金","5年",5000,"第1、第2年租金保持不变，在2年租赁期届满前，招租方出具租金报告，并以此作为第3年租金标准，第4年、第5年均在上一年基础上递增20%。","/","否"]
[2,"C2","1层",47.78,9744,null,null,2000,null,"/","否"]
[3,"C3","2层",95.6,19500,null,null,4000,null,"/","否"]
[4,"C4","2层",80.51,16428,null,null,3000,null,"/","否"]
[5,"C5","2层",80.62,16452,null,null,3000,null,"/","否"]
[6,"C6","2层",80.62,16452,null,null,3000,null,"/","否"]
[7,"C7","2层",80.72,16464,null,null,3000,null,"/","否"]
[8,"C8","2层",85.18,17376,null,null,3500,null,"/","否"]
[9,"C9","2层",85.18,17376,null,null,3500,null,"/","否"]
[10,"C10","2层",80.51,16428,null,null,3000,null,"/","否"]
[11,"C11","1层",80.51,14496,null,null,3000,"第1、第2、第3年租金保持不变，3年租赁期届满前，招租方出具租金报告，并以此作为第4年租金标准，第5年在上一年基础上递增15%。","/","否"]
[12,"C12","1层",95.6,17208,null,null,3500,null,"/","否"]
[13,"C13","1层",95.6,17208,null,null,3500,null,"/","否"]
[14,"C14","1层",86.42,15552,null,null,3000,null,"/","否"]
[15,"C15","1层",80.72,14532,null,null,3000,null,"/","否"]
[16,"C16","1层",85.18,15336,null,null,3000,null,"/","否"]
[17,"C17","1层",85.18,15336,null,null,3000,null,"/","否"]
[18,"C18","1层",118.54,21336,null,null,4000,null,"/","否"]
[19,"C19","1层",42.56,7656,null,null,1500,null,"/","否"]
[20,"C20","1层",80.51,14496,null,null,3000,null,"/","否"]
[21,"C21","1层",95.6,17208,null,null,3500,null,"/","否"]
[22,"C22","1层",95.6,17208,null,null,3500,null,"/","否"]
[23,"C23","1层",80.51,14496,null,null,3000,null,"/","否"]
[24,"C24","1层",80.51,14496,null,null,3000,null,"/","否"]
[25,"C25","1层",85.18,15336,null,null,3000,null,"/","否"]
[26,"C26","1层",85.18,15336,null,null,3000,null,"/","否"]
[27,"C27","2层",85.12,15324,null,null,3000,null,"2028.3.6","是"]
[28,"C28","2层",85.12,15324,null,null,3000,null,"2028.3.6","是"]
[29,"办公楼一楼","一层",369.2,53160,"1个月租金","5年",10000,"第1、第2、第3年租金保持不变，3年租赁期届满前，招租方出具租金报告，并以此作为第4年租金标准，第5年在上一年基础上递增15%。","/","否"]
[30,"办公楼一楼","一层",604.05,86988,null,null,17000,null,"2027.2.28","是"]
[31,"办公楼二楼","二层",958.95,138084,null,null,27000,null,"2027.2.28","是"]
[32,"办公楼三楼","三层",930.88,134052,null,null,26000,null,"2027.9.30","是"]
[33,"办公楼四楼","四层",926.91,133476,null,null,26000,null,"/","否"]
[34,"办公楼五楼","五层",887.12,127740,null,null,25000,null,"2027.9.30","是"]
[35,"办公楼底商负1-1",-2,2420.79,348588,"1个月租金","5年",70000,"第1、第2、第3年租金保持不变，3年租赁期届满前，招租方出具租金报告，并以此作为第4年租金标准，第5年在上一年基础上递增15%。","/","否"]
[36,"办公楼底商负1-2",-2,164.72,23724,null,null,5000,null,"/","否"]
[37,"办公楼底商负1-3",-2,168.38,24252,null,null,5000,null,"/","否"]
[38,"办公楼底商负2-2",-2,120.8,26088,null,null,5000,null,"/","否"]
[39,"办公楼底商负2-3",-2,27.72,5988,null,null,1200,null,"/","否"]
[40,"办公楼底商负2-4",-2,68.43,14784,null,null,3000,null,"/","否"]
[41,"办公楼底商负2-5",-2,72.42,16512,null,null,3000,null,"/","否"]
[42,"办公楼底商负2-6",-2,35,7980,null,null,1500,null,"2028.7.14","是"]
[43,"办公楼底商负2-7",-2,46.67,10644,null,null,2000,null,"/","否"]
[44,"办公楼底商负2-8",-2,72.42,16512,null,null,3000,null,"/","否"]
[45,"办公楼底商负2-9",-2,72.42,16512,null,null,3000,null,"2029.2.6","是"]
[46,"办公楼底商负2-10",-2,38.41,8760,null,null,2000,null,"2028.2.16","是"]
[47,"办公楼底商负2-11",-2,43.78,9984,null,null,2000,null,"2026.8.30","是"]
[48,"办公楼底商负2-12",-2,301.02,75852,null,null,15000,null,"2026.6.27","是"]
[49,"办公楼底商负2-13",-2,80.46,20280,null,null,4000,null,"2029.1.21","是"]
[50,"办公楼底商负2-14",-2,106.21,26760,null,null,5000,null,"2028.12.15","是"]
[51,"办公楼底商负2-15",-2,133,33516,null,null,7000,null,"2028.3.15","是"]
[52,"办公楼底商负2-16",-2,106.21,22944,null,null,5000,null,"/","否"]
[53,"28-1-1-1",1,111.77,17436,"1个月租金","5年",3500,"第2年、第3年、第4年、第5年均在上一年基础上递增5%。","2025.12.22","是"]
[54,"28-1-1-2",1,111.77,17436,null,null,3500,null,"2025.12.22","是"]
[55,"28-2-1-1",1,111.77,17436,null,null,3500,null,"2026.5.13","是"]
[56,"28-2-1-2",1,111.77,17436,null,null,3500,null,"2026.5.13","是"]
[57,"28-1-2-1",2,111.77,17436,null,null,3500,null,"2025.12.22","是"]
[58,"28-1-2-2",2,111.77,17436,null,null,3500,null,"2025.12.22","是"]
[59,"28-2-2-1",2,111.77,17436,null,null,3500,null,"2026.5.13","是"]
[60,"28-2-2-2",2,111.77,17436,null,null,3500,null,"2026.5.13","是"]
[61,"28-1-3-1",3,112,17472,null,null,3500,null,"2025.10.12","是"]
[62,"28-1-3-2",3,112,17472,null,null,3500,null,"2025.12.22","是"]
[63,"28-2-3-1",3,112,17472,null,null,3500,null,"2026.5.13","是"]
[64,"28-2-3-2",3,112,17472,null,null,3500,null,"2026.5.13","是"]
[65,"28-1-4-1",4,112,17472,null,null,3500,null,"2025.12.22","是"]
[66,"28-1-4-2",4,112,17472,null,null,3500,null,"2025.12.22","是"]
[67,"28-2-4-1",4,112,17472,null,null,3500,null,"2026.5.13","是"]
[68,"28-2-4-2",4,112,17472,null,null,3500,null,"2026.5.13","是"]
[69,"28-1-5-1",5,112,17472,null,null,3500,null,"2025.2.28","是"]
[70,"28-1-5-2",5,112,17472,null,null,3500,null,"2025.2.28","是"]
[71,"28-2-5-1",5,112,17472,null,null,3500,null,"2026.5.13","是"]
[72,"28-2-5-2",5,112,17472,null,null,3500,null,"2026.5.13","是"]
[73,"28-1-6-1",6,158.59,24744,null,null,5000,null,"2025.2.28","是"]
[74,"28-1-6-2",6,158.59,24744,null,null,5000,null,"2025.2.28","是"]
[75,"28-2-6-1",6,158.59,24744,null,null,5000,null,"2026.5.13","是"]
[76,"28-2-6-2",6,158.59,24744,null,null,5000,null,"2026.5.13","是"]
[77,"29-1-1-1",1,147.15,22956,"1个月租金","5年",5000,"第2年、第3年、第4年、第5年均在上一年基础上递增5%。","2025.2.28","是"]
[78,"29-1-1-2",1,147.15,22956,null,null,5000,null,"2025.2.28","是"]
[79,"29-1-2-1",2,147.15,22956,null,null,5000,null,"2025.2.28","是"]
[80,"29-1-2-2",2,147.15,22956,null,null,5000,null,"2025.2.28","是"]
[81,"29-1-3-1",3,147.15,22956,null,null,5000,null,"2025.2.28","是"]
[82,"29-1-3-2",3,147.15,22956,null,null,5000,null,"2025.2.28","是"]
[83,"29-1-4-1",4,147.15,22956,null,null,5000,null,"2025.2.28","是"]
[84,"29-1-4-2",4,147.15,22956,null,null,5000,null,"2025.2.28","是"]
[85,"29-1-5-1",5,147.15,22956,null,null,5000,null,"2025.2.28","是"]
[86,"29-1-5-2",5,147.15,22956,null,null,5000,null,"2025.2.28","是"]
[87,"29-1-6-1",6,221.89,34620,null,null,7000,null,"2025.2.28","是"]
[88,"29-1-6-2",6,222.89,34776,null,null,7000,null,"2025.2.28","是"]
["标的","楼层","车位（个）","招租底价\n（元／个.月）","租赁押金","租期","保证金","租金递增","备注"]
[1,"负一层",249,83.33,"一个月租金作为租赁押金","5年",{"v":199.99200000000002,"d":"200"},"第1、第2、第3年租金保持不变，3年租赁期届满前，招租方出具租金报告，并以此作为第4年租金标准，第5年在上一年基础上递增15%。"]
[2,"负二层",248,83.33,null,null,{"v":199.99200000000002,"d":"200"}]
[3,"负三层",219,83.33,null,null,{"v":199.99200000000002,"d":"200"}]